Western Valuers

Financial Modelling And Investment Analysis

Location                      Al Hebiah First (Sports City), Dubai, UAE 

 Proposed Heigh      2B+G+23 Floors

Plot Area                    145,000 Sqf 

Proposed BUA          535,453  Million (Sq ft)

Property Type           A Mixed-Use building (Residential & Retail) 

Client                           A Leading Alternative Investment Company (AIF)

Scope Of Service

  • Site visit & Analysis
  • Market Research & Analysis
  • Build a 10-year financial model based on appropriate assumptions
  • compute key investor-related financial ratios such as NPV, IRR, and payback period
  • Conduct a sensitivity analysis based on pre-agreed parameters

Description And Key Information

A Mixed-Use building (Residential & Retail) Comprises 2 Nos. Basements, Ground and 23 upper floors, with the following components:

  • 110Xone-bedroom apartments
  • 114X Two-bedroom Apartments
  • 47XThreebedroom apartment, as well as 8 X ground floor retail units.
Commercial Appraisal